Smurfit Kappa Group PLC | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,957
8,083
8,109
8,159
8,562
8,946
Cost of Goods Sold (COGS) incl. D&A
5,649
5,642
5,672
5,690
5,997
5,989
Gross Income
2,308
2,441
2,437
2,469
2,565
2,957
SG&A Expense
1,623
1,655
1,656
1,628
1,741
1,850
EBIT
685
786
781
841
824
1,107
Unusual Expense
98
149
59
38
26
1,338
Non Operating Income/Expense
85
92
6
8
53
14
Interest Expense
215
175
137
162
172
163
Pretax Income
292
376
596
652
576
404
Income Tax
98
126
186
196
153
235
Equity in Affiliates
2
2
3
2
-
-
Consolidated Net Income
196
252
413
458
423
639
Net Income
188
241
400
444
417
646
Net Income After Extraordinaries
188
241
400
444
417
646
Net Income Available to Common
188
241
400
444
417
646
EPS (Basic)
0.82
1.06
1.72
1.89
1.77
2.74
Basic Shares Outstanding
229
228
232
235
235
236
EPS (Diluted)
0.81
1.03
1.69
1.87
1.76
2.74
Diluted Shares Outstanding
233
235
236
237
237
236
EBITDA
1,087
1,150
1,156
1,238
1,222
1,526
Non-Operating Interest Income
5
6
5
3
3
4
Minority Interest Expense
8
11
13
14
6
7
About Smurfit Kappa Group
View Profile
