Blue Solutions | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
47,399.00
97,167.00
121,860.00
109,337.00
80,725.00
38,209
Cost of Goods Sold (COGS) incl. D&A
84,149.00
111,704.00
125,756.00
119,562.00
110,280.00
80,363
Gross Income
36,750.00
14,537.00
3,896.00
10,225.00
29,555.00
42,154
EBIT
36,771.00
15,271.00
4,791.00
10,225.00
29,554.00
43,362
Unusual Expense
77.00
-
-
290.00
-
-
Non Operating Income/Expense
4,358.00
1,829.00
5,706.00
12,816.00
1,243.00
3,259
Interest Expense
2,636.00
1,097.00
696.00
1,127.00
2,592.00
3,923
Pretax Income
43,842.00
14,529.00
278.00
1,225.00
30,892.00
44,025
Income Tax
8,000.00
8,806.00
488.00
1,333.00
11,733.00
10,563
Equity in Affiliates
140.00
60.00
230.00
28.00
45.00
93
Consolidated Net Income
35,702.00
5,663.00
20.00
80.00
19,204.00
33,369
Net Income
35,702.00
5,663.00
20.00
80.00
19,204.00
33,369
Net Income After Extraordinaries
35,702.00
5,663.00
20.00
80.00
19,204.00
33,369
Net Income Available to Common
35,702.00
5,663.00
20.00
80.00
19,204.00
33,369
EPS (Basic)
1.24
0.20
0.00
0.00
0.67
1.14
Basic Shares Outstanding
28,838.30
28,838.30
28,838.30
28,838.30
28,838.30
29,152.70
EPS (Diluted)
1.24
0.20
0.00
0.00
0.67
1.14
Diluted Shares Outstanding
28,838.30
28,838.30
29,074.30
28,838.30
28,838.30
29,152.70
EBITDA
21,991.00
1,138.00
12,628.00
8,433.00
13,772.00
26,947
Other Operating Expense
21.00
734.00
895.00
-
1.00
1,208
Non-Operating Interest Income
-
10.00
59.00
51.00
11.00
1
About Blue Solutions
View Profile
