Cal-Comp Electronics | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
121,508
150,313
149,409
107,410
106,958
112,967
Cost of Goods Sold (COGS) incl. D&A
116,746
144,493
141,892
101,547
101,195
107,815
Gross Income
4,762
5,820
7,517
5,863
5,763
5,152
SG&A Expense
3,972
3,934
4,286
4,360
4,086
4,045
EBIT
-
1,886
3,230
-
1,676
1,107
Unusual Expense
2
4
765
838
144
207
Non Operating Income/Expense
277
172
1,888
1,313
329
455
Interest Expense
306
419
487
468
542
819
Pretax Income
205
1,292
1,620
1,511
1,319
537
Income Tax
80
153
7
253
109
173
Equity in Affiliates
10
80
82
134
309
132
Consolidated Net Income
115
1,059
1,545
1,124
900
232
Net Income
115
1,059
1,545
1,167
962
322
Net Income After Extraordinaries
115
1,059
1,545
1,167
962
322
Net Income Available to Common
115
1,059
1,545
1,167
962
322
EPS (Basic)
0.03
0.24
0.34
0.26
0.21
0.07
Basic Shares Outstanding
4,617
4,449
4,535
4,552
4,553
4,555
EPS (Diluted)
0.02
0.24
0.34
0.26
0.21
0.07
Diluted Shares Outstanding
4,646
4,462
4,549
4,552
4,553
4,555
EBITDA
3,155
4,124
5,173
3,762
4,011
3,469
Minority Interest Expense
-
-
-
43
61
90
About Cal-Comp Electronics
View Profile
