Daewon Cable Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
479,183
414,740
443,672
422,371
505,051
429,504
Cost of Goods Sold (COGS) incl. D&A
461,080
399,627
423,157
404,334
491,003
414,813
Gross Income
18,103
15,113
20,516
18,037
14,048
14,692
SG&A Expense
12,645
10,764
10,587
10,722
12,870
10,677
EBIT
5,400
4,258
9,831
7,222
976
3,934
Unusual Expense
265
431
200
1,988
-
55
Non Operating Income/Expense
142
273
1,308
385
5,200
443
Interest Expense
2,282
2,352
1,900
1,848
1,584
1,637
Pretax Income
3,518
2,073
6,619
3,131
4,971
2,534
Income Tax
87
722
3,108
492
3,410
1,296
Equity in Affiliates
-
-
-
515
-
-
Consolidated Net Income
3,431
1,351
3,511
2,123
1,561
1,239
Net Income
3,485
1,380
3,549
2,009
685
1,239
Net Income After Extraordinaries
3,485
1,380
3,549
2,009
685
1,239
Net Income Available to Common
3,485
1,380
3,549
2,009
685
1,239
EPS (Basic)
49.27
19.52
50.18
28.40
10.00
18
Basic Shares Outstanding
71
71
71
71
71
71
EPS (Diluted)
49.27
19.52
50.18
28.40
9.69
17.51
Diluted Shares Outstanding
71
71
71
71
71
71
EBITDA
7,879
7,501
13,696
11,274
3,878
6,511
Other Operating Expense
58
91
98
93
202
81
Non-Operating Interest Income
277
325
197
129
366
395
Minority Interest Expense
54
29
37
114
876
-
Equity in Affiliates (Pretax)
-
-
-
-
13
232
About Daewon Cable Co.
View Profile
