eMagin Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
27,990.00
25,715.00
25,142.00
21,397.00
22,031.00
26,235
Cost of Goods Sold (COGS) incl. D&A
19,564.00
18,330.00
18,164.00
14,955.00
17,023.00
22,241
Gross Income
8,426.00
7,385.00
6,978.00
6,442.00
5,008.00
3,994
SG&A Expense
13,128.00
12,636.00
11,040.00
14,773.00
13,605.00
15,661
EBIT
4,702.00
5,251.00
4,062.00
8,331.00
8,733.00
11,667
Unusual Expense
500.00
-
-
-
1,089.00
2,194
Non Operating Income/Expense
50.00
22.00
4.00
300.00
12.00
-
Interest Expense
31.00
28.00
43.00
30.00
363.00
69
Pretax Income
5,183.00
5,257.00
4,105.00
8,048.00
7,995.00
9,542
Income Tax
8,884.00
-
-
1.00
212.00
-
Consolidated Net Income
14,067.00
5,257.00
4,105.00
8,049.00
7,783.00
9,542
Net Income
14,067.00
5,257.00
4,105.00
8,049.00
7,783.00
9,542
Net Income After Extraordinaries
14,067.00
5,257.00
4,105.00
8,049.00
7,783.00
9,542
Net Income Available to Common
14,067.00
5,257.00
4,105.00
8,049.00
7,783.00
9,542
EPS (Basic)
0.60
0.22
0.16
0.27
0.23
0.21
Basic Shares Outstanding
23,639.60
24,376.30
25,296.00
30,172.90
33,661.70
44,429.10
EPS (Diluted)
0.60
0.22
0.16
0.27
0.23
0.21
Diluted Shares Outstanding
23,639.60
24,376.30
25,296.00
30,172.90
33,661.70
44,429.10
EBITDA
3,797.00
4,070.00
2,504.00
6,677.00
6,879.00
9,678
Other Operating Expense
-
-
-
-
136.00
-
Non-Operating Interest Income
-
-
4.00
13.00
-
-
About eMagin
View Profile
