Frencken Group Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
444,737.00
472,737.00
439,380.00
466,419.00
515,086.00
625,791
Cost of Goods Sold (COGS) incl. D&A
377,801.00
406,768.00
372,053.00
395,661.00
431,226.00
524,058
Gross Income
66,936.00
65,969.00
67,327.00
70,758.00
83,860.00
101,733
SG&A Expense
48,092.00
52,490.00
50,121.00
53,626.00
56,992.00
59,331
EBIT
18,438.00
15,068.00
18,623.00
17,132.00
26,868.00
42,402
Unusual Expense
771.00
786.00
3,857.00
4.00
311.00
4,047
Non Operating Income/Expense
6,796.00
2,810.00
1,290.00
4,519.00
11,674.00
2,806
Interest Expense
2,258.00
1,589.00
1,545.00
1,523.00
1,631.00
2,541
Pretax Income
22,462.00
15,796.00
14,725.00
20,286.00
40,087.00
40,164
Income Tax
4,330.00
4,715.00
5,122.00
4,317.00
6,595.00
9,815
Consolidated Net Income
18,132.00
11,081.00
9,603.00
15,969.00
33,492.00
30,349
Net Income
17,744.00
11,358.00
9,221.00
15,905.00
33,110.00
30,030
Net Income After Extraordinaries
17,744.00
11,358.00
9,221.00
15,905.00
33,110.00
30,030
Net Income Available to Common
17,744.00
11,358.00
9,221.00
15,905.00
33,110.00
30,030
EPS (Basic)
0.04
0.03
0.02
0.04
0.08
0.07
Basic Shares Outstanding
397,044.10
402,576.30
404,622.70
405,156.00
413,145.10
419,919.80
EPS (Diluted)
0.04
0.03
0.02
0.04
0.08
0.07
Diluted Shares Outstanding
399,794.20
408,875.00
406,013.70
407,592.10
418,166.70
422,170.30
EBITDA
40,197.00
36,965.00
37,892.00
34,356.00
42,676.00
58,710
Other Operating Expense
406.00
1,589.00
1,417.00
-
-
-
Non-Operating Interest Income
257.00
293.00
214.00
162.00
1,293.00
1,544
Minority Interest Expense
388.00
277.00
382.00
64.00
382.00
319
About Frencken Group
View Profile
