Hydrogenics Corp. | Cash Flow
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
9,178.70
4,995.50
14,638.60
13,059.80
14,459.80
17,289.30
Depreciation, Depletion & Amortization
733.60
730.00
806.00
995.00
872.30
915.10
Other Funds
404.90
550.00
-
-
-
1,695.40
Funds from Operations
327.70
4,955.70
12,292.20
11,093.60
8,225.50
14,678.90
Changes in Working Capital
9,148.80
11,549.30
4,823.20
7,130.70
210.30
2,268.30
Net Operating Cash Flow
9,476.50
16,505.00
7,469.00
18,224.30
8,015.20
12,410.60
Capital Expenditures
1,000.50
1,083.50
2,728.90
3,978.70
5,120.70
Sale of Fixed Assets & Businesses
-
11.00
-
-
1,343.40
Purchase/Sale of Investments
-
2,548.00
-
-
120.70
Net Investing Cash Flow
1,000.50
3,620.40
2,577.90
2,387.50
1,571.90
Issuance/Reduction of Debt, Net
-
943.20
9,935.60
2,534.60
3,502.00
Net Financing Cash Flow
8,932.40
15,486.70
32,400.20
2,534.60
23,910.60
Net Change in Cash
1,233.40
5,799.50
21,526.80
18,021.60
14,328.70
Free Cash Flow
10,444.00
17,467.00
10,063.60
22,139.40
13,103.40
Other Sources
-
-
151.00
1,591.20
2,326.00
Change in Capital Stock
7,501.20
15,093.50
22,464.60
-
27,412.70
Exchange Rate Effect
311.20
1,160.80
826.50
55.60
5.20
About Hydrogenics
View Profile
