Hydrogenics Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
43,701.90
50,305.70
45,883.50
38,409.50
62,372.00
43,934.20
Cost of Goods Sold (COGS) incl. D&A
31,731.90
38,445.00
38,711.40
31,004.50
48,243.10
33,434.10
Gross Income
11,970.00
11,860.70
7,172.20
7,405.00
14,128.80
10,500.10
SG&A Expense
22,014.30
19,839.30
17,797.40
19,165.00
25,418.90
29,827
EBIT
10,047.30
7,978.60
10,625.20
11,760.00
11,290.10
19,326.90
Unusual Expense
2,127.80
198.80
1,711.80
1,596.50
1,208.40
385
Non Operating Income/Expense
3,424.00
3,882.20
559.10
355.10
824.20
6,067.30
Interest Expense
438.90
606.30
1,691.30
2,334.50
2,352.00
1,904
Pretax Income
9,178.70
4,891.60
14,587.40
12,853.10
14,026.30
14,778.70
Equity in Affiliates
-
103.80
51.20
206.70
433.50
2,121.80
Consolidated Net Income
9,178.70
4,995.50
14,638.60
13,059.80
14,459.80
17,289.30
Net Income
9,178.70
4,995.50
14,638.60
13,059.80
14,459.80
17,289.30
Net Income After Extraordinaries
9,178.70
4,995.50
14,638.60
13,059.80
14,459.80
17,289.30
Net Income Available to Common
9,178.70
4,995.50
14,638.60
13,059.80
14,459.80
17,289.30
EPS (Basic)
1.07
0.51
1.43
1.05
1.04
1.12
Basic Shares Outstanding
8,592.60
9,718.30
10,199.00
12,543.00
13,947.60
15,441.90
EPS (Diluted)
1.07
0.51
1.44
1.04
1.04
1.12
Diluted Shares Outstanding
8,592.60
9,718.30
10,199.00
12,543.00
13,947.60
15,441.90
EBITDA
9,313.70
7,248.50
9,819.20
10,766.30
10,417.80
18,411.80
Other Operating Expense
3.10
-
-
-
-
-
Non-Operating Interest Income
11.30
9.90
-
-
-
-
About Hydrogenics
View Profile
