Incap Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
36,757.00
18,499.00
30,566.00
38,626.00
48,543.00
58,961
Cost of Goods Sold (COGS) incl. D&A
34,751.00
15,979.00
24,473.00
32,377.00
40,946.00
47,918
Gross Income
2,006.00
2,520.00
6,093.00
6,249.00
7,597.00
11,043
SG&A Expense
7,479.00
1,739.00
2,437.00
701.00
939.00
3,473
EBIT
5,473.00
781.00
3,656.00
-
6,658.00
7,570
Unusual Expense
447.00
-
-
58.00
8.00
-
Non Operating Income/Expense
2,376.00
409.00
195.00
1,884.00
2,263.00
966
Interest Expense
4,435.00
887.00
652.00
507.00
406.00
597
Pretax Income
7,966.00
314.00
3,222.00
3,215.00
4,000.00
7,941
Income Tax
561.00
163.00
1,210.00
1,091.00
884.00
2,094
Consolidated Net Income
8,527.00
151.00
2,012.00
2,124.00
3,116.00
5,847
Net Income
8,527.00
151.00
2,012.00
2,124.00
3,116.00
5,847
Net Income After Extraordinaries
8,527.00
246.00
2,012.00
2,124.00
3,116.00
5,847
Net Income Available to Common
8,527.00
548.00
2,012.00
2,124.00
3,116.00
5,847
EPS (Basic)
4.17
0.30
0.50
0.49
0.71
1.34
Basic Shares Outstanding
2,019.90
3,666.20
3,835.40
4,365.20
4,365.20
4,365.20
EPS (Diluted)
4.22
0.15
0.52
0.49
0.71
1.34
Diluted Shares Outstanding
2,019.90
3,666.20
3,835.40
4,365.20
4,365.20
4,365.20
EBITDA
4,856.00
1,095.00
3,993.00
5,917.00
7,101.00
8,079
Non-Operating Interest Income
13.00
11.00
23.00
-
3.00
-
About Incap Oyj
View Profile
