Multi-Chem Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
262,736.00
291,664.00
347,057.00
361,450.00
415,951.00
431,330
Cost of Goods Sold (COGS) incl. D&A
222,895.00
247,153.00
295,763.00
305,999.00
357,204.00
371,856
Gross Income
39,841.00
44,511.00
51,294.00
55,451.00
58,747.00
59,474
SG&A Expense
36,859.00
39,422.00
43,449.00
43,097.00
46,709.00
46,363
EBIT
2,982.00
5,089.00
8,326.00
13,299.00
12,294.00
13,111
Unusual Expense
330.00
180.00
536.00
155.00
75.00
114
Non Operating Income/Expense
329.00
2,479.00
1,158.00
1,546.00
3,380.00
1,482
Interest Expense
541.00
543.00
648.00
443.00
392.00
541
Pretax Income
2,954.00
7,621.00
8,791.00
14,633.00
15,694.00
11,892
Income Tax
2,200.00
1,976.00
2,739.00
3,836.00
3,855.00
5,219
Equity in Affiliates
143.00
250.00
30.00
-
-
-
Consolidated Net Income
611.00
5,395.00
6,022.00
10,797.00
11,839.00
6,673
Net Income
96.00
4,840.00
4,779.00
9,740.00
10,967.00
5,565
Net Income After Extraordinaries
96.00
4,840.00
4,779.00
9,740.00
10,967.00
5,565
Net Income Available to Common
96.00
4,840.00
4,779.00
9,740.00
10,967.00
5,565
EPS (Basic)
0.00
0.05
0.05
0.11
0.12
0.06
Basic Shares Outstanding
90,095.30
90,095.30
90,095.00
90,095.00
90,095.00
90,095
EPS (Diluted)
0.00
0.05
0.05
0.11
0.12
0.06
Diluted Shares Outstanding
90,095.30
90,095.30
90,095.00
90,095.00
90,095.00
90,095
EBITDA
8,567.00
10,249.00
13,193.00
17,485.00
15,125.00
15,278
Other Operating Expense
-
-
481.00
945.00
256.00
-
Non-Operating Interest Income
512.00
416.00
491.00
386.00
487.00
690
Minority Interest Expense
515.00
555.00
1,243.00
1,057.00
872.00
1,108
About Multi-Chem
View Profile
