Aluko Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
376,198
382,033
433,853
428,584
461,689
506,773
Cost of Goods Sold (COGS) incl. D&A
325,833
339,281
379,652
375,491
413,988
455,012
Gross Income
50,365
42,753
54,201
53,092
47,701
51,761
SG&A Expense
30,834
24,033
30,241
28,624
27,055
39,737
EBIT
19,531
18,719
23,960
24,468
20,646
11,343
Unusual Expense
-
1,547
985
-
-
2,728
Non Operating Income/Expense
447
3,398
4,855
2,397
1,759
15,720
Interest Expense
16,611
13,767
11,277
8,228
7,444
18,257
Pretax Income
2,814
11,240
19,255
21,742
18,152
14,940
Income Tax
3,277
2,741
2,073
4,532
5,214
9,607
Equity in Affiliates
846
981
2,599
5,046
-
-
Consolidated Net Income
382
9,480
19,781
22,256
12,938
5,332
Net Income
384
9,480
19,781
22,277
12,830
4,002
Net Income After Extraordinaries
384
9,480
19,781
22,277
12,830
6,068
Net Income Available to Common
384
9,480
19,781
22,277
12,830
1,935
EPS (Basic)
6.81
165.98
312.74
319.89
172.00
25.97
Basic Shares Outstanding
56
57
63
70
75
75
EPS (Diluted)
6.81
161.70
280.12
304.65
172.06
25.97
Diluted Shares Outstanding
56
61
71
73
75
75
EBITDA
46,559
49,635
45,652
49,988
47,811
60,056
Non-Operating Interest Income
340
1,343
2,702
3,105
2,190
3,405
Minority Interest Expense
2
-
-
20
108
1,330
Equity in Affiliates (Pretax)
-
-
-
-
4,519
5,457
About Aluko Co.
View Profile
