Talent Property Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
501,423.20
233,721.50
451,441.60
592,112.40
838,311.50
330,069.40
Cost of Goods Sold (COGS) incl. D&A
477,590.60
213,339.60
357,715.60
486,540.00
628,741.40
234,683
Gross Income
23,832.60
20,381.90
93,726.00
105,572.50
209,570.10
95,386.40
SG&A Expense
167,125.90
127,642.60
95,967.30
77,393.70
72,658.30
86,947.20
EBIT
334,333.90
241,779.90
132,807.60
125,316.40
232,355.10
105,976.60
Unusual Expense
115,014.40
20,246.00
64,033.70
38,941.10
10,768.70
27,236.50
Non Operating Income/Expense
253,831.20
10,897.60
72,072.30
2,707.20
9,442.60
16,520.80
Interest Expense
190,031.20
167,949.50
165,494.90
81,810.30
21,256.00
8,023.50
Pretax Income
374,915.80
371,662.60
236,131.40
64,223.30
217,253.10
120,100.10
Income Tax
61,739.70
46,097.40
94,125.70
21,902.00
149,895.50
47,982.20
Equity in Affiliates
24,037.00
-
-
-
-
-
Consolidated Net Income
337,213.10
325,565.20
142,005.70
86,125.30
67,357.60
72,117.80
Net Income
312,396.40
325,565.20
142,004.50
86,125.30
73,413.60
82,467.60
Net Income After Extraordinaries
324,505.10
673,441.70
142,004.50
86,125.30
73,413.60
82,467.60
Net Income Available to Common
329,284.50
303,284.20
142,004.50
86,125.30
73,413.60
82,467.60
EPS (Basic)
0.09
0.01
0.04
0.01
0.01
0.01
Basic Shares Outstanding
3,228,682.00
3,228,682.00
3,313,398.30
7,564,730.40
10,293,136.60
10,293,136.60
EPS (Diluted)
0.09
0.01
0.04
0.01
0.01
0.01
Diluted Shares Outstanding
3,228,682.00
3,228,682.00
3,313,398.30
7,564,730.40
10,293,136.60
10,293,136.60
EBITDA
325,896.80
237,332.20
131,442.20
125,948.50
233,019.30
107,809
Other Operating Expense
191,040.50
134,519.20
130,566.40
97,137.60
95,443.30
97,537.40
Non-Operating Interest Income
10,632.50
12,397.80
8,535.70
7,264.10
4,153.40
5,479.30
Minority Interest Expense
24,816.70
-
1.20
-
6,056.00
10,349.80
Equity in Affiliates (Pretax)
-
5,474.60
45,596.80
78,759.60
674.60
27,383.40
About Talent Property Group
View Profile
