VibroPower Corp. Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,005.00
28,200.00
17,685.00
25,035.00
14,167.00
15,480
Cost of Goods Sold (COGS) incl. D&A
25,542.00
22,609.00
17,553.00
21,557.00
10,720.00
12,116
Gross Income
5,463.00
5,591.00
132.00
3,478.00
3,447.00
3,364
SG&A Expense
4,847.00
3,929.00
5,905.00
2,963.00
2,527.00
2,569
EBIT
496.00
2,049.00
6,691.00
1,126.00
844.00
1,073
Unusual Expense
-
-
-
33.00
-
-
Non Operating Income/Expense
49.00
44.00
894.00
40.00
186.00
64
Interest Expense
264.00
374.00
722.00
574.00
454.00
549
Pretax Income
486.00
1,788.00
8,297.00
589.00
534.00
764
Income Tax
143.00
102.00
30.00
23.00
35.00
204
Equity in Affiliates
-
-
32.00
22.00
-
-
Consolidated Net Income
343.00
1,686.00
8,295.00
588.00
569.00
560
Net Income
352.00
1,686.00
8,295.00
588.00
575.00
448
Net Income After Extraordinaries
352.00
1,686.00
8,295.00
588.00
575.00
448
Net Income Available to Common
352.00
1,686.00
8,295.00
588.00
575.00
448
EPS (Basic)
0.01
0.05
0.25
0.02
0.02
0.01
Basic Shares Outstanding
33,550.90
33,550.90
33,450.90
33,868.70
35,950.90
35,950.90
EPS (Diluted)
0.01
0.05
0.25
0.02
0.02
0.01
Diluted Shares Outstanding
33,550.90
33,550.90
33,450.90
34,964.60
35,950.90
35,950.90
EBITDA
604.00
2,203.00
6,470.00
1,875.00
1,538.00
1,719
Other Operating Expense
120.00
387.00
918.00
611.00
76.00
278
Non-Operating Interest Income
205.00
69.00
10.00
44.00
31.00
236
Minority Interest Expense
9.00
-
-
-
6.00
112
Equity in Affiliates (Pretax)
-
-
-
-
73.00
60
About VibroPower Corp.
View Profile
