Walsin Lihwa Corp. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
148,635
162,980
149,339
143,354
167,793
190,915
Cost of Goods Sold (COGS) incl. D&A
144,479
155,733
143,755
133,993
155,976
175,182
Gross Income
4,156
7,247
5,583
9,361
11,817
15,734
SG&A Expense
4,117
3,748
3,641
4,057
3,931
4,715
EBIT
39
3,499
1,943
5,305
7,896
11,019
Unusual Expense
-
2,521
619
407
451
78
Non Operating Income/Expense
624
459
318
343
337
1,013
Interest Expense
615
761
424
323
513
684
Pretax Income
2,065
3,047
1,822
5,186
7,377
11,625
Income Tax
115
1,126
737
1,335
2,700
4,712
Equity in Affiliates
251
614
644
988
2,017
5,046
Consolidated Net Income
2,431
2,536
1,728
4,839
6,694
11,959
Net Income
2,689
2,265
1,602
4,568
6,560
11,757
Net Income After Extraordinaries
2,689
2,265
1,602
4,568
6,560
11,757
Net Income Available to Common
2,689
2,265
1,602
4,568
6,560
11,757
EPS (Basic)
0.77
0.64
0.45
1.33
1.97
3.53
Basic Shares Outstanding
3,482
3,553
3,525
3,425
3,326
3,326
EPS (Diluted)
0.77
0.64
0.45
1.33
1.97
3.53
Diluted Shares Outstanding
3,482
3,553
3,544
3,430
3,331
3,334
EBITDA
2,758
5,857
4,174
7,140
9,688
12,787
Other Operating Expense
-
-
-
-
9
-
Non-Operating Interest Income
408
470
392
312
332
355
Minority Interest Expense
257
271
126
270
134
203
About Walsin Lihwa
View Profile
