Componenta Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
510,500.00
495,200.00
210,100.00
138,900.00
122,400.00
120,700
Cost of Goods Sold (COGS) incl. D&A
381,700.00
367,300.00
176,000.00
118,300.00
103,300.00
107,900
Gross Income
128,800.00
127,900.00
34,100.00
20,600.00
19,100.00
12,800
SG&A Expense
116,100.00
112,400.00
22,600.00
18,000.00
15,100.00
13,800
EBIT
12,700.00
15,500.00
-
-
4,000.00
200
Unusual Expense
2,800.00
19,000.00
17,400.00
20,900.00
130,700.00
1,000
Non Operating Income/Expense
6,700.00
7,200.00
12,100.00
32,700.00
1,700.00
2,500
Interest Expense
26,800.00
18,600.00
17,700.00
13,900.00
8,100.00
100
Pretax Income
9,700.00
28,800.00
35,100.00
800.00
128,300.00
1,200
Income Tax
5,900.00
100.00
27,100.00
6,900.00
500.00
200
Equity in Affiliates
100.00
100.00
-
-
-
-
Consolidated Net Income
18,000.00
31,400.00
62,200.00
6,100.00
128,800.00
1,000
Net Income
18,300.00
32,000.00
62,600.00
3,200.00
128,800.00
1,000
Net Income After Extraordinaries
18,300.00
32,000.00
42,100.00
212,700.00
133,500.00
1,000
Net Income Available to Common
18,300.00
32,000.00
83,100.00
206,300.00
124,100.00
1,000
EPS (Basic)
0.75
0.63
0.85
1.64
0.70
0.01
Basic Shares Outstanding
24,507.00
50,921.00
97,269.00
126,054.00
176,985.00
177,269
EPS (Diluted)
0.75
0.63
0.85
1.64
0.70
0.01
Diluted Shares Outstanding
24,507.00
50,921.00
97,269.00
126,054.00
176,985.00
181,699
EBITDA
30,700.00
33,800.00
19,900.00
9,300.00
6,000.00
1,900
Non-Operating Interest Income
500.00
500.00
600.00
300.00
-
-
Minority Interest Expense
300.00
600.00
400.00
9,300.00
-
-
Other After Tax Income (Expense)
2,500.00
2,800.00
-
-
-
-
About Componenta Oyj
View Profile
