Disco Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
104,920
125,920
127,850
134,204
167,364
147,500
Cost of Goods Sold (COGS) incl. D&A
50,858
57,891
55,612
59,762
68,288
60,598
Gross Income
54,062
68,029
72,238
74,442
99,076
86,902
SG&A Expense
36,769
41,328
41,955
43,153
48,130
48,264
EBIT
17,293
26,701
30,283
31,289
50,946
38,638
Unusual Expense
71
292
33
1,047
1,215
469
Non Operating Income/Expense
3
512
399
230
781
295
Interest Expense
53
49
52
42
22
-
Pretax Income
17,306
27,497
30,612
30,566
50,724
38,256
Income Tax
5,161
7,411
7,519
6,325
13,501
9,392
Consolidated Net Income
12,145
20,086
23,093
24,241
37,223
28,864
Net Income
12,088
20,067
23,096
24,204
37,172
28,824
Net Income After Extraordinaries
12,088
20,067
23,096
24,204
37,172
28,824
Net Income Available to Common
12,088
20,067
23,096
24,203
37,171
28,824
EPS (Basic)
357.55
580.69
646.10
675.83
1,035.66
802.36
Basic Shares Outstanding
34
35
36
36
36
36
EPS (Diluted)
340.21
561.49
642.25
672.01
1,029.58
798.14
Diluted Shares Outstanding
36
36
36
36
36
36
EBITDA
23,288
32,768
36,828
37,276
56,999
44,733
Non-Operating Interest Income
73
75
59
47
57
93
Minority Interest Expense
57
19
3
37
51
40
Equity in Affiliates (Pretax)
61
34
12
94
177
293
About Disco
View Profile
