Ebara Corp. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
426,302
448,657
482,699
486,235
509,323
509,175
Cost of Goods Sold (COGS) incl. D&A
325,485
332,734
360,781
357,514
16,452
381,070
Gross Income
100,817
115,923
121,918
128,721
492,871
128,105
SG&A Expense
74,149
81,927
85,451
88,527
-
92,692
EBIT
25,084
32,194
34,567
38,011
24,153
32,482
Unusual Expense
1,231
426
111
5,128
1,059
4,034
Non Operating Income/Expense
1,518
116
2,523
1,323
2,316
502
Interest Expense
2,351
1,632
1,281
1,205
1,515
1,517
Pretax Income
23,887
31,019
36,788
31,686
24,063
27,303
Income Tax
7,130
10,308
11,465
12,790
10,976
7,617
Consolidated Net Income
16,757
20,711
25,323
18,896
13,087
19,685
Net Income
15,303
18,973
23,580
17,254
12,033
18,262
Net Income After Extraordinaries
15,303
18,973
23,580
17,254
12,033
18,262
Net Income Available to Common
15,303
18,973
23,580
17,254
12,033
18,262
EPS (Basic)
179.65
204.30
253.80
185.60
118.47
179.94
Basic Shares Outstanding
85
93
93
93
102
101
EPS (Diluted)
168.44
182.21
232.05
169.42
117.81
178.99
Diluted Shares Outstanding
92
105
102
102
102
102
EBITDA
37,821
44,636
47,950
49,972
40,605
48,093
Other Operating Expense
1,584
1,802
1,900
2,183
468,716
2,931
Non-Operating Interest Income
210
215
219
223
364
311
Minority Interest Expense
1,454
1,738
1,743
1,642
1,053
1,423
Equity in Affiliates (Pretax)
657
552
871
1,108
197
565
About Ebara
View Profile
