Ener-Core Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
16.00
868.00
-
-
-
Cost of Goods Sold (COGS) incl. D&A
325.00
1,403.00
1,002.00
535.00
424.00
Gross Income
309.00
535.00
1,002.00
535.00
424.00
SG&A Expense
5,646.00
8,372.00
8,207.00
7,379.00
4,834.00
EBIT
5,955.00
8,907.00
9,209.00
7,914.00
5,258.00
Unusual Expense
1,200.00
840.00
1,184.00
2,295.00
193.00
Non Operating Income/Expense
36.00
1.00
-
-
137.00
Interest Expense
10.00
787.00
2,716.00
4,405.00
5,579.00
Pretax Income
7,129.00
10,533.00
13,107.00
10,023.00
11,167.00
Income Tax
1.00
1.00
-
3.00
-
Consolidated Net Income
7,130.00
10,534.00
13,107.00
10,026.00
11,167.00
Net Income
7,130.00
10,534.00
13,107.00
10,026.00
11,167.00
Net Income After Extraordinaries
7,130.00
10,534.00
13,107.00
10,026.00
11,167.00
Net Income Available to Common
7,130.00
10,534.00
13,107.00
10,026.00
11,167.00
EPS (Basic)
5.50
6.00
5.45
2.79
2.78
Basic Shares Outstanding
1,356.10
1,707.60
2,405.10
3,594.00
4,010.90
EPS (Diluted)
5.26
6.17
5.45
2.79
2.78
Diluted Shares Outstanding
1,356.10
1,707.60
2,405.10
3,594.00
4,010.90
EBITDA
5,742.00
8,667.00
8,800.00
7,379.00
4,834.00
Non-Operating Interest Income
-
-
2.00
1.00
-
About Ener-Core
View Profile
