Estic Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
2,733
2,904
3,574
4,137
4,981
6,613
Cost of Goods Sold (COGS) incl. D&A
1,707
1,749
2,183
2,432
2,804
3,712
Gross Income
1,026
1,155
1,390
1,705
2,177
2,900
SG&A Expense
508
590
749
790
923
1,165
EBIT
519
565
642
916
1,254
1,735
Unusual Expense
5
25
-
-
-
2
Non Operating Income/Expense
16
28
1
13
16
76
Pretax Income
527
621
695
930
1,261
1,668
Income Tax
209
250
245
337
392
521
Consolidated Net Income
318
371
450
593
869
1,147
Net Income
318
371
459
599
858
1,136
Net Income After Extraordinaries
318
371
459
599
858
1,136
Net Income Available to Common
318
371
459
599
858
1,136
EPS (Basic)
116.95
136.41
168.61
220.17
315.73
417.70
Basic Shares Outstanding
3
3
3
3
3
3
EPS (Diluted)
116.94
136.41
168.61
220.17
315.73
417.70
Diluted Shares Outstanding
3
3
3
3
3
3
EBITDA
547
587
702
1,002
1,330
1,821
Non-Operating Interest Income
-
3
2
3
1
-
Minority Interest Expense
-
-
8
6
11
11
Equity in Affiliates (Pretax)
-
-
51
27
24
8
About Estic
View Profile
