Miyoshi Ltd. | Income Statement
Fiscal year is September-August. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
190,371.00
70,086.00
54,408.00
49,239.00
50,668.00
51,318
Cost of Goods Sold (COGS) incl. D&A
171,960.00
60,648.00
46,634.00
42,723.00
40,906.00
39,811
Gross Income
18,411.00
9,438.00
7,774.00
6,516.00
9,762.00
11,507
SG&A Expense
20,252.00
13,528.00
10,760.00
7,995.00
9,104.00
9,138
EBIT
3,633.00
-
3,117.00
384.00
1,814.00
2,369
Unusual Expense
2,590.00
1,794.00
1,082.00
475.00
472.00
302
Non Operating Income/Expense
1,825.00
6,469.00
3,484.00
2,029.00
1,801.00
19
Interest Expense
479.00
337.00
285.00
403.00
488.00
416
Pretax Income
4,622.00
219.00
1,231.00
1,773.00
2,674.00
1,651
Income Tax
32.00
335.00
604.00
728.00
472.00
634
Equity in Affiliates
-
99.00
-
-
-
-
Consolidated Net Income
4,654.00
17.00
627.00
1,045.00
2,202.00
1,017
Net Income
4,904.00
474.00
546.00
1,153.00
2,207.00
1,277
Net Income After Extraordinaries
4,904.00
474.00
546.00
1,153.00
2,207.00
1,277
Net Income Available to Common
4,904.00
474.00
546.00
1,153.00
2,207.00
1,277
EPS (Basic)
0.01
0.00
0.00
0.00
0.00
-
Basic Shares Outstanding
420,171.00
420,560.00
444,867.00
452,670.00
460,321.00
527,961
EPS (Diluted)
0.01
0.00
0.00
0.00
0.00
-
Diluted Shares Outstanding
420,171.00
420,560.00
444,867.00
452,670.00
460,321.00
528,199
EBITDA
2,864.00
158.00
853.00
2,906.00
4,681.00
5,154
Other Operating Expense
1,792.00
175.00
131.00
1,095.00
1,156.00
-
Non-Operating Interest Income
306.00
146.00
67.00
56.00
19.00
19
Minority Interest Expense
250.00
491.00
81.00
108.00
5.00
260
Equity in Affiliates (Pretax)
51.00
-
-
-
-
-
About Miyoshi
View Profile
