Nabtesco Corp. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
179,543
202,292
249,333
244,968
282,422
294,626
Cost of Goods Sold (COGS) incl. D&A
134,690
148,121
181,845
175,508
201,982
215,043
Gross Income
44,853
54,171
67,488
69,460
80,440
79,583
SG&A Expense
29,840
34,079
47,096
44,294
51,226
53,123
EBIT
15,013
20,092
20,392
-
29,214
26,460
Unusual Expense
974
833
2,820
390
126
4,891
Non Operating Income/Expense
975
1,108
948
547
827
922
Interest Expense
236
225
197
156
109
124
Pretax Income
18,997
23,522
20,831
26,779
34,907
29,962
Income Tax
5,599
8,140
7,641
7,843
8,338
6,997
Consolidated Net Income
13,398
15,382
13,189
18,936
26,569
22,965
Net Income
13,269
14,978
15,099
18,606
25,146
21,030
Net Income After Extraordinaries
13,269
14,978
15,099
18,606
25,146
21,030
Net Income Available to Common
13,269
14,978
15,099
18,606
25,146
21,029
EPS (Basic)
104.57
117.95
121.30
150.64
203.85
169.64
Basic Shares Outstanding
127
127
124
124
123
124
EPS (Diluted)
104.38
117.78
121.16
150.37
203.48
169.42
Diluted Shares Outstanding
127
127
125
124
124
124
EBITDA
23,902
29,192
31,020
32,588
38,188
35,766
Non-Operating Interest Income
123
155
228
187
186
259
Minority Interest Expense
129
404
1,909
330
1,423
1,935
Equity in Affiliates (Pretax)
2,148
3,225
2,280
1,034
4,915
9,181
About Nabtesco
View Profile
