Obara Group Inc. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
38,582
47,761
53,161
50,141
46,536
51,148
Cost of Goods Sold (COGS) incl. D&A
25,801
31,517
34,130
32,810
30,187
33,907
Gross Income
12,781
16,244
19,031
17,331
16,349
17,241
SG&A Expense
6,501
7,319
8,289
7,586
7,332
7,922
EBIT
6,280
8,925
10,742
9,739
9,012
9,319
Unusual Expense
450
25
-
-
453
1,547
Non Operating Income/Expense
955
569
323
657
470
561
Interest Expense
39
47
71
35
20
21
Pretax Income
6,893
9,631
11,410
9,361
9,307
11,788
Income Tax
1,880
2,946
3,144
2,145
2,976
3,579
Consolidated Net Income
5,013
6,685
8,266
7,215
6,330
8,208
Net Income
4,593
6,186
7,593
7,066
6,323
8,201
Net Income After Extraordinaries
4,593
6,186
7,593
7,066
6,323
8,201
Net Income Available to Common
4,593
6,186
7,593
7,066
6,323
8,200
EPS (Basic)
236.42
319.66
399.76
383.54
345.70
448.73
Basic Shares Outstanding
19
19
19
18
18
18
EPS (Diluted)
236.38
319.66
391.98
367.75
331.22
429.92
Diluted Shares Outstanding
19
19
19
19
19
19
EBITDA
6,847
9,506
11,447
10,457
9,937
10,440
Other Operating Expense
-
-
-
6
5
-
Non-Operating Interest Income
147
196
290
314
299
380
Minority Interest Expense
420
499
673
149
7
7
About Obara Group
View Profile
