SKAKO A/S | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
414,606.00
391,318.00
333,097.00
353,036.00
345,459.00
Cost of Goods Sold (COGS) incl. D&A
373,287.00
343,023.00
257,863.00
279,736.00
273,684.00
Gross Income
41,319.00
48,295.00
75,234.00
73,300.00
71,775.00
SG&A Expense
107,854.00
99,677.00
58,989.00
62,871.00
72,404.00
Unusual Expense
0.00
11.00
11.00
11.00
25.00
Non Operating Income/Expense
2,113.00
4,943.00
4,233.00
2,419.00
216.00
Interest Expense
49.00
29.00
67.00
1,325.00
4,237.00
Pretax Income
63,026.00
56,274.00
12,284.00
6,964.00
4,826.00
Income Tax
779.00
1,817.00
3,603.00
2,126.00
5,132.00
Equity in Affiliates
0.00
0.00
0.00
0.00
0.00
Consolidated Net Income
63,805.00
58,091.00
8,681.00
4,838.00
9,958.00
Net Income
63,805.00
58,091.00
8,681.00
4,838.00
9,958.00
Net Income After Extraordinaries
63,805.00
58,091.00
48,849.00
1,944.00
11,419.00
Net Income Available to Common
63,805.00
58,091.00
8,681.00
4,838.00
9,958.00
EPS (Basic)
29.00
26.00
14.00
3.20
3.38
EBITDA
59,854.00
44,543.00
22,285.00
17,382.00
5,105.00
Other Operating Expense
0.00
0.00
0.00
0.00
0.00
Non-Operating Interest Income
1,445.00
69.00
328.00
268.00
231.00
Minority Interest Expense
0.00
0.00
0.00
0.00
0.00
Equity in Affiliates (Pretax)
0.00
0.00
0.00
0.00
0.00
Other After Tax Income (Expense)
0.00
0.00
-
0.00
0.00
Preferred Dividends
0.00
0.00
0.00
0.00
0.00
About SKAKO A/S
View Profile
