Starrag Group Holding AG | Income Statement
Fiscal year is January-December. All values CHF Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
390,666.00
393,168.00
363,728.00
371,611.00
405,345.00
388,773
Cost of Goods Sold (COGS) incl. D&A
314,768.00
319,446.00
295,950.00
311,069.00
335,140.00
321,524
Gross Income
75,898.00
73,722.00
67,778.00
60,542.00
70,205.00
67,249
SG&A Expense
55,310.00
56,973.00
54,357.00
52,640.00
56,877.00
56,259
EBIT
20,588.00
16,749.00
13,421.00
-
15,254.00
13,049
Unusual Expense
3,386.00
-
-
-
-
1,940
Non Operating Income/Expense
1,155.00
2,894.00
117.00
299.00
467.00
267
Interest Expense
546.00
1,543.00
1,466.00
1,826.00
2,218.00
2,108
Pretax Income
18,027.00
18,206.00
11,901.00
7,904.00
13,686.00
8,888
Income Tax
4,544.00
3,773.00
2,368.00
1,836.00
1,578.00
484
Consolidated Net Income
13,483.00
14,433.00
9,533.00
6,068.00
12,108.00
8,404
Net Income
13,347.00
14,320.00
9,352.00
5,944.00
12,023.00
8,359
Net Income After Extraordinaries
13,347.00
14,320.00
9,352.00
5,944.00
12,023.00
8,359
Net Income Available to Common
13,347.00
14,320.00
9,352.00
5,944.00
12,023.00
8,359
EPS (Basic)
3.97
4.26
2.78
1.77
3.58
2.49
Basic Shares Outstanding
3,360.00
3,360.00
3,360.00
3,360.00
3,360.00
3,360
EPS (Diluted)
3.97
4.26
2.78
1.77
3.58
2.49
Diluted Shares Outstanding
3,360.00
3,360.00
3,360.00
3,360.00
3,360.00
3,360
EBITDA
33,991.00
30,771.00
25,816.00
19,759.00
26,099.00
24,118
Other Operating Expense
-
-
-
1,445.00
1,926.00
2,059
Non-Operating Interest Income
216.00
106.00
63.00
84.00
183.00
154
Minority Interest Expense
136.00
113.00
181.00
124.00
85.00
45
About Starrag Group Holding
View Profile
