Sunningdale Tech Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
476,003.00
475,613.00
674,464.00
684,457.00
724,545.00
726,795
Cost of Goods Sold (COGS) incl. D&A
421,652.00
416,132.00
585,289.00
591,675.00
620,554.00
641,174
Gross Income
54,351.00
59,481.00
89,175.00
92,782.00
103,991.00
85,621
SG&A Expense
35,396.00
37,731.00
57,875.00
54,535.00
55,112.00
56,552
EBIT
17,448.00
21,913.00
32,855.00
39,797.00
48,879.00
29,069
Unusual Expense
293.00
5,513.00
1,570.00
6,632.00
533.00
4,867
Non Operating Income/Expense
3,256.00
12,999.00
14,009.00
16,150.00
7,293.00
15,694
Interest Expense
1,569.00
1,647.00
4,016.00
3,525.00
3,346.00
4,030
Pretax Income
19,113.00
28,107.00
41,933.00
46,288.00
39,365.00
37,757
Income Tax
5,464.00
567.00
726.00
8,159.00
8,005.00
7,999
Equity in Affiliates
-
136.00
897.00
942.00
-
-
Consolidated Net Income
13,649.00
27,676.00
42,104.00
39,071.00
31,360.00
29,758
Net Income
13,649.00
27,676.00
42,104.00
39,071.00
31,360.00
29,758
Net Income After Extraordinaries
13,649.00
27,676.00
42,104.00
39,071.00
31,360.00
29,758
Net Income Available to Common
13,649.00
27,676.00
42,104.00
39,071.00
31,360.00
29,758
EPS (Basic)
0.09
0.17
0.23
0.21
0.17
0.16
Basic Shares Outstanding
151,861.40
167,926.60
185,611.00
186,864.00
188,096.00
189,513
EPS (Diluted)
0.09
0.16
0.22
0.20
0.16
0.15
Diluted Shares Outstanding
155,946.80
171,878.60
189,653.00
190,674.00
192,089.00
192,739
EBITDA
44,381.00
46,440.00
66,668.00
70,913.00
79,304.00
59,804
Other Operating Expense
1,507.00
163.00
1,555.00
1,550.00
-
-
Non-Operating Interest Income
271.00
355.00
655.00
498.00
435.00
468
Equity in Affiliates (Pretax)
-
-
-
-
1,223.00
1,423
About Sunningdale Tech
View Profile
