Union Plastic PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
911,552.00
744,987.00
749,777.00
680,187.00
674,538.70
650,944.50
Cost of Goods Sold (COGS) incl. D&A
795,628.00
669,484.00
693,189.00
623,542.00
621,370.90
653,332.40
Gross Income
115,924.00
75,503.00
56,588.00
56,645.00
53,167.90
2,387.90
SG&A Expense
88,612.00
76,462.00
74,978.00
69,935.00
73,780.70
71,915.80
EBIT
27,312.00
959.00
11,965.00
7,245.00
16,436.90
74,303.70
Unusual Expense
-
-
-
28.00
-
-
Non Operating Income/Expense
55,104.00
53,661.00
39,360.00
41,026.00
42,705.70
50,202.80
Pretax Income
82,416.00
52,702.00
27,395.00
33,753.00
26,268.80
24,100.90
Income Tax
10,749.00
6,654.00
442.00
1,142.00
1,545.00
5,734.30
Equity in Affiliates
1,736.00
1,361.00
1,380.00
932.00
1,360.50
1,811.80
Consolidated Net Income
73,403.00
47,409.00
28,333.00
33,543.00
29,174.30
28,023.30
Net Income
73,403.00
47,409.00
28,333.00
33,543.00
29,174.30
28,023.30
Net Income After Extraordinaries
73,403.00
47,409.00
28,333.00
33,543.00
29,174.30
28,023.30
Net Income Available to Common
73,403.00
47,409.00
28,333.00
33,543.00
29,174.30
28,023.30
EPS (Basic)
2.94
1.90
1.13
1.34
1.17
1.12
Basic Shares Outstanding
25,000.00
25,000.00
25,000.00
25,000.00
25,000.00
25,000
EPS (Diluted)
2.94
1.90
1.13
1.34
1.17
1.12
Diluted Shares Outstanding
25,000.00
25,000.00
25,000.00
25,000.00
25,000.00
25,000
EBITDA
83,741.00
50,198.00
38,160.00
41,929.00
23,695.10
32,727.70
Other Operating Expense
-
-
6,425.00
6,045.00
4,176.00
-
About Union Plastic
View Profile
