YG-1 Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
280,560
297,678
321,918
334,715
386,599
Cost of Goods Sold (COGS) incl. D&A
209,447
211,273
225,156
230,967
250,290
Gross Income
71,113
86,404
96,763
103,748
136,309
SG&A Expense
47,413
53,450
56,162
60,734
75,404
EBIT
22,366
31,711
39,379
41,758
59,329
Unusual Expense
25
86
109
19
4,364
Non Operating Income/Expense
1,304
1,182
8,914
3,233
3,071
Interest Expense
18,628
16,924
13,288
11,556
12,733
Pretax Income
4,369
15,133
18,232
27,839
46,700
Income Tax
1,988
3,594
4,855
9,450
11,139
Equity in Affiliates
499
39
756
22
-
Consolidated Net Income
6,856
11,578
14,133
18,368
35,560
Net Income
7,192
12,362
14,118
18,355
35,323
Net Income After Extraordinaries
7,192
12,362
14,118
18,355
35,323
Net Income Available to Common
7,192
12,362
14,118
18,355
35,323
EPS (Basic)
289.65
499.87
498.18
629.00
1,132.00
Basic Shares Outstanding
25
25
28
29
31
EPS (Diluted)
289.65
481.66
440.89
545.25
1,113.95
Diluted Shares Outstanding
25
26
32
34
32
EBITDA
45,812
56,750
66,204
70,609
91,646
Other Operating Expense
1,334
1,243
1,222
1,255
1,576
Non-Operating Interest Income
1,910
1,442
1,165
889
973
Minority Interest Expense
336
784
15
12
237
Equity in Affiliates (Pretax)
-
-
-
-
425
About YG-1 Co.
View Profile
