Invermar S.A. | Income Statement
Fiscal year is January-December. All values CLP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
66,736
56,811
44,412
98,051
142,175
147,621
Cost of Goods Sold (COGS) incl. D&A
60,452
56,205
46,813
86,957
106,646
116,875
Gross Income
6,284
607
2,401
11,094
35,529
30,745
SG&A Expense
6,762
4,160
3,845
4,057
5,944
6,726
EBIT
479
3,553
6,246
7,036
29,585
24,019
Unusual Expense
8,078
5,788
42,015
1,909
3,917
3,426
Non Operating Income/Expense
999
1,090
1,634
142
715
997
Interest Expense
3,729
3,061
1,813
1,535
715
697
Pretax Income
4,900
11,303
35,590
7,268
32,071
20,893
Income Tax
1,751
3,338
1,618
41
8,622
7,507
Equity in Affiliates
435
37
37
15
24
-
Consolidated Net Income
3,585
8,002
37,245
7,295
23,425
13,386
Net Income
3,694
8,023
37,245
7,295
23,425
13,383
Net Income After Extraordinaries
3,694
8,023
37,245
7,295
23,425
13,383
Net Income Available to Common
3,694
8,023
37,245
7,295
23,425
13,383
EPS (Basic)
11.15
24.22
112.45
5.00
16.09
9.18
Basic Shares Outstanding
331
331
331
1,458
1,458
1,458
EPS (Diluted)
11.15
24.22
112.45
5.00
16.07
9.18
Diluted Shares Outstanding
331
331
331
1,458
1,458
1,458
EBITDA
5,294
3,218
342
12,953
36,076
32,008
Non-Operating Interest Income
30
10
-
-
-
-
Minority Interest Expense
109
21
-
-
-
3
About Invermar
View Profile
