iCollege Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3.00
3.00
627.10
2,794.70
2,019.80
2,739.50
Cost of Goods Sold (COGS) incl. D&A
8.80
23.30
891.90
1,690.70
1,855.10
3,042.50
Gross Income
5.80
20.30
264.80
1,104.00
164.80
302.90
SG&A Expense
174.20
686.60
1,970.50
2,995.50
2,400.60
2,930.60
EBIT
180.00
706.90
2,235.30
1,891.50
2,235.80
3,233.60
Unusual Expense
5,180.00
63.50
1.50
9,253.30
1,157.30
338.80
Non Operating Income/Expense
-
-
170.40
205.60
22.00
-
Interest Expense
-
-
53.40
312.60
146.70
853.60
Pretax Income
5,018.70
747.90
2,414.20
11,661.30
3,517.00
4,415.90
Income Tax
199.60
-
156.30
2,096.50
248.30
-
Consolidated Net Income
5,218.30
747.90
2,257.90
9,564.80
3,268.80
4,415.90
Net Income
5,218.30
747.90
2,257.90
9,564.80
3,268.80
4,415.90
Net Income After Extraordinaries
5,218.30
747.90
2,257.90
9,564.80
3,268.80
4,415.90
Net Income Available to Common
5,218.30
747.90
2,257.90
9,564.80
3,268.80
4,415.90
EPS (Basic)
0.39
0.03
0.04
0.13
0.02
0.01
Basic Shares Outstanding
13,409.90
29,514.50
59,335.60
72,035.40
155,157.20
295,364.80
EPS (Diluted)
0.33
0.03
0.04
0.13
0.02
0.01
Diluted Shares Outstanding
15,787.10
29,514.50
59,335.60
72,035.40
155,157.20
295,364.80
EBITDA
171.20
683.60
2,231.50
1,858.40
2,202.50
3,138.60
Non-Operating Interest Income
18.80
22.50
46.40
1.70
0.80
10
About iCollege
View Profile
