MaxSec Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
3,124.30
5,160.50
4,314.10
7,428.80
12,497.00
Cost of Goods Sold (COGS) incl. D&A
2,472.40
3,930.00
3,235.40
9,007.20
13,356.00
Gross Income
651.90
1,230.50
1,078.70
1,578.40
859.00
SG&A Expense
753.10
1,068.60
2,745.80
2,264.80
2,416.00
EBIT
101.20
161.90
1,667.20
3,843.20
3,275.00
Non Operating Income/Expense
3.80
5.40
38.50
163.90
195.00
Interest Expense
-
-
-
-
3.00
Pretax Income
85.50
198.20
1,598.50
3,659.40
3,077.00
Income Tax
272.70
213.20
207.90
224.80
222.00
Consolidated Net Income
187.20
411.50
1,390.60
3,434.50
2,855.00
Net Income
187.20
411.50
1,390.60
3,434.50
2,855.00
Net Income After Extraordinaries
187.20
411.50
1,390.60
3,434.50
2,855.00
Net Income Available to Common
187.20
411.50
1,390.60
3,434.50
2,855.00
EPS (Basic)
0.00
0.00
0.00
0.01
0.01
Basic Shares Outstanding
177,744.60
195,600.90
410,510.90
410,510.90
462,068.80
EPS (Diluted)
0.00
0.00
0.00
0.01
0.01
Diluted Shares Outstanding
177,744.60
217,772.80
431,710.90
410,510.90
462,068.80
EBITDA
42.60
314.90
1,391.60
3,513.40
2,753.00
Non-Operating Interest Income
19.60
41.70
30.20
19.90
6.00
About MaxSec Group
View Profile