SMTrack Bhd | Income Statement
Fiscal year is August-July. All values MYR Thousands.
2012
2013
2015
2016
2017
Sales/Revenue
1,341.20
1,157.80
1,759.80
2,744.30
2,692.80
Cost of Goods Sold (COGS) incl. D&A
1,284.60
4,120.10
2,716.90
3,655.80
4,211.50
Gross Income
56.60
2,962.30
957.10
911.50
1,518.70
SG&A Expense
3,223.90
4,821.90
8,094.90
9,660.20
2,658.30
EBIT
-
7,784.10
9,052.00
10,571.70
4,177.00
Unusual Expense
54.10
9,567.20
1,607.40
-
3,884.20
Non Operating Income/Expense
130.90
58.30
1,828.00
3,321.90
8.10
Pretax Income
2,697.40
17,135.30
8,809.60
7,249.70
8,044.30
Consolidated Net Income
2,697.40
17,135.30
8,808.80
7,249.70
8,044.30
Net Income
2,693.60
17,109.60
8,761.40
7,142.70
8,044.30
Net Income After Extraordinaries
2,693.60
17,109.60
8,761.40
5,678.90
8,044.30
Net Income Available to Common
2,693.60
17,109.60
8,761.40
8,606.60
8,044.30
EPS (Basic)
0.05
0.30
0.15
0.12
0.09
Basic Shares Outstanding
56,750.00
56,750.00
56,750.00
72,596.20
85,265.40
EPS (Diluted)
0.05
0.30
0.14
0.12
0.09
Diluted Shares Outstanding
56,750.00
56,750.00
63,849.60
72,596.20
85,265.40
EBITDA
2,234.20
4,026.40
7,051.20
8,037.70
2,012.10
Non-Operating Interest Income
391.60
164.60
26.10
-
8.70
Minority Interest Expense
3.80
25.70
47.40
107.00
-
Equity in Affiliates (Pretax)
1.50
6.80
4.30
-
-
About SMTrack Bhd
View Profile
