Sodick Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,031
56,899
63,090
65,146
87,472
82,716
Cost of Goods Sold (COGS) incl. D&A
38,495
40,433
42,498
40,186
54,971
51,078
Gross Income
16,536
16,466
20,592
24,960
32,501
31,638
SG&A Expense
12,501
13,815
15,759
18,621
22,515
21,748
EBIT
4,021
2,651
4,833
6,441
9,987
9,890
Unusual Expense
106
60
555
10
22
654
Non Operating Income/Expense
1,822
1,813
1,346
423
663
268
Interest Expense
639
626
638
494
489
308
Pretax Income
5,170
3,857
5,129
5,748
10,409
8,929
Income Tax
972
338
1,584
1,549
2,684
2,443
Consolidated Net Income
4,198
4,195
3,545
4,199
7,725
6,485
Net Income
4,191
4,194
3,550
4,167
7,694
6,462
Net Income After Extraordinaries
4,191
4,194
3,550
4,167
7,694
6,462
Net Income Available to Common
4,191
4,194
3,550
4,167
7,694
6,462
EPS (Basic)
83.29
83.36
70.55
82.81
163.84
137.57
Basic Shares Outstanding
50
50
50
50
47
47
EPS (Diluted)
83.29
83.35
70.55
82.81
140.65
118.12
Diluted Shares Outstanding
50
50
50
50
55
55
EBITDA
6,424
5,472
7,775
9,367
13,281
13,115
Other Operating Expense
14
-
-
102
-
-
Non-Operating Interest Income
72
79
143
172
247
227
Minority Interest Expense
7
1
5
32
31
23
Equity in Affiliates (Pretax)
-
-
-
62
24
44
About Sodick Co.
View Profile
