500.com Ltd. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
42,259.90
93,948.90
15,831.80
1,641.60
19,431.60
19,055.30
Cost of Goods Sold (COGS) incl. D&A
4,529.60
8,736.50
3,873.20
5,085.20
7,856.50
12,092.60
Gross Income
37,730.30
85,212.40
11,958.60
3,443.60
11,575.10
6,962.70
SG&A Expense
30,363.20
63,137.00
60,838.80
51,749.70
59,541.80
61,320.40
EBIT
6,931.00
21,341.80
49,353.40
53,976.30
47,966.80
54,357.80
Unusual Expense
4,365.30
707.40
178.80
1,499.00
352.80
22,653.10
Non Operating Income/Expense
2,825.40
3,412.50
1,420.50
20,977.60
3,018.60
2,714.20
Interest Expense
880.40
57.70
340.00
-
-
-
Pretax Income
4,845.80
26,745.70
44,819.90
30,913.60
48,293.80
71,983.30
Income Tax
12,423.00
1,294.40
6,674.30
459.20
1,829.80
2,962.40
Equity in Affiliates
-
-
64.70
61.00
314.90
2,270.70
Consolidated Net Income
17,268.80
25,451.40
51,559.00
31,433.80
46,778.90
71,291.50
Net Income
17,268.80
25,451.40
51,509.30
30,489.40
46,920.50
69,958.60
Net Income After Extraordinaries
17,268.80
25,451.40
51,509.30
30,489.40
46,920.50
71,657.90
Net Income Available to Common
17,268.80
25,451.40
51,509.30
30,489.40
46,920.50
69,794.80
EPS (Basic)
0.73
-
-
-
-
-
Basic Shares Outstanding
23,834.30
33,978.30
38,559.00
41,487.30
40,831.00
41,891.10
EPS (Diluted)
0.66
0.71
1.34
0.73
1.15
1.63
Diluted Shares Outstanding
25,972.90
35,784.90
38,559.00
41,487.30
40,831.00
41,891.10
EBITDA
8,316.10
23,009.00
47,513.40
51,015.30
42,121.70
44,906.70
Other Operating Expense
436.10
733.70
473.10
1,217.10
-
-
Non-Operating Interest Income
335.10
2,756.50
3,274.30
3,584.10
3,044.30
2,313.40
Minority Interest Expense
-
-
49.60
944.40
141.60
1,332.90
About 500.com
View Profile
