Olympia Industries Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
178,686.00
171,580.00
150,299.40
121,982.00
170,034.00
Cost of Goods Sold (COGS) incl. D&A
143,095.00
140,443.00
121,367.90
98,167.00
124,429.00
Gross Income
35,591.00
31,137.00
28,931.50
23,815.00
45,605.00
SG&A Expense
34,942.00
26,074.00
29,613.50
24,859.00
14,093.00
EBIT
649.00
-
682.00
-
34,630.00
Unusual Expense
17,511.00
435.00
39,656.00
30,177.00
299.00
Non Operating Income/Expense
47,379.00
9,220.00
9,493.90
117.00
650.00
Interest Expense
21,067.00
19,245.00
21,080.10
20,034.00
14,286.00
Pretax Income
73,146.00
3,281.00
15,649.40
13,086.00
21,628.00
Income Tax
8,304.00
4,973.00
7,202.00
10,578.00
7,631.00
Consolidated Net Income
81,450.00
1,692.00
8,447.40
2,508.00
13,997.00
Net Income
79,234.00
1,100.00
8,656.70
2,965.00
13,487.00
Net Income After Extraordinaries
79,234.00
1,100.00
8,656.70
3,517.00
13,684.00
Net Income Available to Common
79,234.00
1,100.00
8,656.70
2,413.00
13,290.00
EPS (Basic)
0.10
0.00
0.87
0.00
0.01
Basic Shares Outstanding
813,432.00
1,023,432.00
1,023,432.00
1,023,432.00
1,023,432.00
EPS (Diluted)
0.10
0.00
0.01
0.00
0.01
Diluted Shares Outstanding
813,432.00
1,023,432.00
1,023,432.00
1,023,432.00
1,023,432.00
EBITDA
1,767.00
7,170.00
3,312.00
6,408.00
38,766.00
Other Operating Expense
-
-
-
3,361.00
3,118.00
Non-Operating Interest Income
12,162.00
7,808.00
7,249.40
743.00
933.00
Minority Interest Expense
2,216.00
592.00
209.30
457.00
510.00
About Olympia Industries Bhd
View Profile
