Balnibarbi Co. Ltd. | Income Statement
Fiscal year is August-July. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,185
5,950
6,642
8,468
9,825
11,185
Cost of Goods Sold (COGS) incl. D&A
1,455
1,746
1,916
2,372
2,785
3,166
Gross Income
3,730
4,204
4,726
6,096
7,039
8,019
SG&A Expense
3,448
3,967
4,331
5,517
6,434
7,594
EBIT
282
266
459
607
637
435
Unusual Expense
10
3
24
11
26
17
Non Operating Income/Expense
6
1
3
10
4
35
Interest Expense
19
18
21
21
23
29
Pretax Income
259
252
466
586
592
423
Income Tax
108
93
176
230
208
199
Consolidated Net Income
152
159
290
357
384
224
Net Income
120
169
296
357
384
226
Net Income After Extraordinaries
120
169
296
357
384
226
Net Income Available to Common
120
169
296
357
384
226
EPS (Basic)
32.88
46.37
81.28
88.52
92.01
26.35
Basic Shares Outstanding
4
4
4
4
4
9
EPS (Diluted)
32.88
46.37
81.28
84.56
88.07
25.40
Diluted Shares Outstanding
4
4
4
4
4
9
EBITDA
490
487
734
1,014
1,142
1,026
Other Operating Expense
-
29
63
28
31
10
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
32
10
6
-
-
2
About Balnibarbi Co.
View Profile
