Denny's Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
462,593.00
472,295.00
491,293.00
506,948.00
529,169.00
630,179
Cost of Goods Sold (COGS) incl. D&A
350,393.00
353,957.00
359,174.00
365,079.00
387,727.00
490,117
Gross Income
112,200.00
118,338.00
132,119.00
141,869.00
141,442.00
140,062
SG&A Expense
56,835.00
58,907.00
66,602.00
67,960.00
66,415.00
63,828
EBIT
55,365.00
59,431.00
65,517.00
73,909.00
69,780.00
76,234
Unusual Expense
10,310.00
2,212.00
2,759.00
26,881.00
811.00
3,133
Non Operating Income/Expense
1,327.00
724.00
605.00
291.00
3,399.00
413
Interest Expense
10,364.00
9,262.00
8,490.00
11,559.00
15,673.00
20,584
Pretax Income
36,100.00
48,761.00
53,729.00
35,876.00
56,801.00
52,250
Income Tax
11,528.00
16,036.00
17,753.00
16,474.00
17,207.00
8,557
Consolidated Net Income
24,572.00
32,725.00
35,976.00
19,402.00
39,594.00
43,693
Net Income
24,572.00
32,725.00
35,976.00
19,402.00
39,594.00
43,693
Net Income After Extraordinaries
24,572.00
32,725.00
35,976.00
19,402.00
39,594.00
43,693
Net Income Available to Common
24,572.00
32,725.00
35,976.00
19,402.00
39,594.00
43,693
EPS (Basic)
0.26
0.37
0.42
0.25
0.56
0.67
Basic Shares Outstanding
90,829.00
86,323.00
82,627.00
75,325.00
68,077.00
63,364
EPS (Diluted)
0.26
0.37
0.42
0.25
0.56
0.67
Diluted Shares Outstanding
92,903.00
88,355.00
84,729.00
77,206.00
70,403.00
65,562
EBITDA
76,866.00
80,649.00
86,989.00
96,087.00
93,500.00
103,273
Other Operating Expense
-
-
-
-
5,247.00
-
Non-Operating Interest Income
82.00
80.00
66.00
116.00
106.00
146
About Denny's
View Profile
