Leisure, Arts & Hospitality » Hotels & Restaurants | Meritage Hospitality Group Inc.

Meritage Hospitality Group Inc. | Income Statement

Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
137,784.50
160,213.20
209,995.60
235,771.20
312,580.20
435,298
Cost of Goods Sold (COGS) incl. D&A
119,924.80
140,744.40
176,902.10
197,751.50
264,106.90
366,452
Gross Income
17,859.70
19,468.80
33,093.50
38,019.70
48,473.30
68,846
SG&A Expense
12,661.70
15,143.30
20,399.90
23,068.70
30,616.50
39,565.10
EBIT
5,198.00
4,325.50
-
14,951.00
17,856.80
29,280.90
Unusual Expense
839.10
49.00
1,859.40
3,580.50
3,410.10
3,011.40
Non Operating Income/Expense
1,665.90
1,159.80
1,825.20
570.10
2,575.10
595.90
Interest Expense
1,733.70
1,891.20
2,608.20
3,257.80
5,718.10
10,336.80
Pretax Income
4,291.10
3,545.00
10,051.20
8,682.80
11,303.60
16,528.70
Income Tax
1,236.80
787.40
3,024.90
2,232.80
2,265.40
3,370.90
Consolidated Net Income
3,054.30
2,757.70
7,026.30
6,450.00
9,038.20
13,157.80
Net Income
3,054.30
2,757.70
7,026.30
6,450.00
8,961.30
13,008.20
Net Income After Extraordinaries
3,054.30
2,757.70
7,026.30
6,450.00
8,961.30
13,008.20
Net Income Available to Common
3,054.30
2,757.70
7,026.30
6,450.00
8,961.30
13,008.20
EPS (Basic)
0.55
0.49
1.24
1.08
1.46
2.08
Basic Shares Outstanding
5,547.20
5,607.50
5,651.20
5,979.40
6,152.80
6,258.60
EPS (Diluted)
0.55
0.49
1.24
1.08
1.46
-
Diluted Shares Outstanding
5,547.20
5,607.50
5,651.20
5,979.40
6,152.80
-
EBITDA
7,480.30
7,424.90
17,051.40
20,891.80
26,278.20
41,235.60
Minority Interest Expense
-
-
-
-
76.80
149.60

About Meritage Hospitality Group

View Profile
Address
45 Ottawa Avenue SW
Grand Rapids Michigan 49503
United States
Employees -
Website http://www.meritagehospitality.com
Updated 07/08/2019
Meritage Hospitality Group, Inc. specializes in the development and operation of restaurants and leisure properties. Its activities include owning and operating of casual dining restaurants including Twisted Rooster, Crooked Goose, Freighters Eatery and Taproom, and Wheelhouse Kitchen and Cocktails. It operates through the Wendy's and Casual Dining segments.