Minoan Group PLC | Income Statement
Fiscal year is November-October. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,217.00
5,932.00
6,816.00
-
-
1
Cost of Goods Sold (COGS) incl. D&A
4,190.00
484.00
634.00
13.00
8.00
1
Gross Income
5,027.00
5,448.00
6,182.00
13.00
8.00
1
SG&A Expense
5,988.00
6,214.00
6,780.00
947.00
1,162.00
756
EBIT
961.00
766.00
598.00
-
1,170.00
757
Unusual Expense
-
-
-
-
1,109.00
3,060
Non Operating Income/Expense
102.00
-
-
-
-
-
Interest Expense
119.00
270.00
1,022.00
1,341.00
725.00
148
Pretax Income
1,182.00
1,036.00
1,620.00
2,301.00
3,004.00
3,965
Income Tax
32.00
-
-
-
-
-
Consolidated Net Income
1,150.00
1,036.00
1,620.00
2,301.00
3,004.00
3,965
Net Income
1,172.00
1,036.00
1,620.00
2,301.00
3,004.00
3,965
Net Income After Extraordinaries
1,172.00
1,036.00
1,620.00
2,330.00
3,492.00
4,908
Net Income Available to Common
1,172.00
1,036.00
1,620.00
2,272.00
2,516.00
3,022
EPS (Basic)
0.01
0.01
0.01
0.01
0.01
0.01
Basic Shares Outstanding
150,942.80
168,636.80
182,214.70
190,972.40
204,548.70
222,467.30
EPS (Diluted)
0.01
0.01
0.01
0.01
0.01
0.01
Diluted Shares Outstanding
150,942.80
168,636.80
182,214.70
190,972.40
204,548.70
222,467.30
EBITDA
792.00
534.00
287.00
947.00
1,162.00
756
Minority Interest Expense
22.00
-
-
-
-
-
About Minoan Group
View Profile
