Emerson Pacific Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
20,760
47,199
125,224
134,925
150,456
Cost of Goods Sold (COGS) incl. D&A
14,849
26,403
61,020
71,783
90,807
Gross Income
5,910
20,796
64,204
63,142
59,649
SG&A Expense
8,739
14,725
15,838
28,190
46,688
EBIT
2,966
5,921
48,143
34,494
11,028
Unusual Expense
-
485
-
1,269
-
Non Operating Income/Expense
467
44
711
167
45
Interest Expense
2,009
2,652
2,275
1,880
9,742
Pretax Income
5,211
3,155
46,806
32,225
1,276
Income Tax
1,156
201
9,723
4,858
1,348
Consolidated Net Income
4,055
2,954
37,083
27,367
2,624
Net Income
4,055
2,954
37,083
27,367
2,624
Net Income After Extraordinaries
4,055
2,954
37,083
27,367
2,624
Net Income Available to Common
4,055
2,954
37,083
27,367
2,624
EPS (Basic)
73.80
53.80
450.80
334.60
32.40
Basic Shares Outstanding
55
55
82
82
81
EPS (Diluted)
73.89
53.82
450.88
334.50
32.44
Diluted Shares Outstanding
55
55
82
82
81
EBITDA
841
9,682
51,593
41,327
29,995
Other Operating Expense
137
150
222
458
1,933
Non-Operating Interest Income
231
414
227
1,046
151
Equity in Affiliates (Pretax)
-
-
-
-
116
About Emerson Pacific
View Profile
