Erlebnis Akademie AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,315.80
5,775.30
6,967.30
7,981.80
8,834.90
15,300
Cost of Goods Sold (COGS) incl. D&A
2,990.40
3,787.50
4,591.30
4,981.50
5,661.20
-
Gross Income
1,325.50
1,987.80
2,376.00
3,000.30
3,173.70
-
SG&A Expense
1,055.30
1,701.00
1,658.50
2,144.50
2,280.50
-
EBIT
266.30
408.30
783.90
928.60
970.50
2,300
Unusual Expense
-
-
300.00
-
-
-
Non Operating Income/Expense
54.30
7.90
14.60
19.70
24.80
-
Interest Expense
132.80
127.70
180.00
190.60
206.30
-
Pretax Income
196.90
296.10
427.20
909.40
1,033.90
-
Income Tax
62.90
93.90
107.80
239.60
254.60
-
Consolidated Net Income
134.00
202.30
319.40
669.80
779.40
1,400
Net Income
134.00
202.30
319.40
669.80
779.40
1,400
Net Income After Extraordinaries
134.00
202.30
319.40
669.80
779.40
1,400
Net Income Available to Common
134.00
202.30
319.40
669.80
779.40
1,400
EPS (Basic)
0.09
0.13
0.20
0.43
0.45
0.79
Basic Shares Outstanding
1,568.30
1,568.30
1,568.30
1,568.30
1,725.20
-
EPS (Diluted)
0.09
0.13
0.20
0.43
0.45
-
Diluted Shares Outstanding
1,568.30
1,568.30
1,568.30
1,568.30
1,725.20
-
EBITDA
811.50
1,364.50
1,972.20
2,340.20
2,682.50
-
Other Operating Expense
3.80
121.50
66.30
72.80
77.30
-
Non-Operating Interest Income
9.10
7.70
6.70
8.20
27.30
-
Equity in Affiliates (Pretax)
-
-
102.10
143.50
217.60
-
About Erlebnis Akademie
View Profile
