Manila Jockey Club Inc. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
494,949.80
382,550.10
371,333.90
535,217.20
756,080.00
953,445.20
Cost of Goods Sold (COGS) incl. D&A
328,018.50
286,133.90
295,835.20
368,197.80
515,560.70
672,478.40
Gross Income
166,931.30
96,416.30
75,498.70
167,019.40
240,519.30
280,966.80
SG&A Expense
191,739.90
166,704.70
178,769.70
201,843.10
224,862.20
277,589.60
EBIT
24,808.50
70,288.40
103,271.10
34,823.70
15,657.10
3,377.30
Unusual Expense
2,092,949.70
8,005.00
-
13,925.70
84.10
-
Non Operating Income/Expense
30,560.10
40,521.60
29,737.70
14,476.90
4,513.30
7,814.20
Interest Expense
4,810.90
3,733.50
2,385.50
2,442.30
6,096.80
10,136.60
Pretax Income
2,106,897.80
12,870.30
70,900.50
2,657.10
108,487.40
122,713.40
Income Tax
8,279.50
2,474.10
13,362.80
9,587.40
11,311.90
15,374.80
Equity in Affiliates
10,568.70
17,098.70
12,478.00
70,530.00
-
-
Consolidated Net Income
2,109,187.00
1,754.40
45,059.70
77,460.30
119,799.30
138,088.20
Net Income
2,109,187.50
1,754.40
45,722.00
77,077.30
119,358.60
133,765.10
Net Income After Extraordinaries
2,109,187.50
1,754.40
45,722.00
77,077.30
119,358.60
133,765.10
Net Income Available to Common
2,109,187.50
1,754.40
45,722.00
77,077.30
119,358.60
133,765.10
EPS (Basic)
2.12
0.00
0.05
0.08
0.12
0.09
Basic Shares Outstanding
996,161.70
996,161.30
996,161.30
996,161.30
996,161.30
1,494,241.90
EPS (Diluted)
2.12
0.00
0.05
0.08
0.12
0.09
Diluted Shares Outstanding
996,161.70
996,161.30
996,161.30
996,161.30
996,161.30
1,494,241.90
EBITDA
62,521.30
9,285.00
20,343.40
49,253.90
100,833.80
96,740.60
Non-Operating Interest Income
13,007.50
12,625.00
5,018.30
11,520.60
12,574.50
10,053.60
Minority Interest Expense
0.50
-
662.30
383.00
440.70
4,323.10
Equity in Affiliates (Pretax)
-
-
-
-
135,219.50
133,821.80
About Manila Jockey Club
View Profile
