Silkeborg IF Invest A/S | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
65,375.00
59,363.00
61,597.00
61,183.00
89,317.00
113,621
Cost of Goods Sold (COGS) incl. D&A
54,105.00
46,051.00
44,551.00
41,857.00
73,522.00
97,836
Gross Income
11,270.00
13,312.00
17,046.00
19,326.00
15,795.00
15,785
SG&A Expense
-
6,766.00
7,285.00
7,379.00
9,970.00
11,953
EBIT
11,270.00
6,546.00
9,761.00
11,947.00
5,825.00
3,917
Unusual Expense
682.00
1,176.00
2,388.00
3,469.00
31,005.00
3,305
Non Operating Income/Expense
3,966.00
2,609.00
10,039.00
769.00
6,560.00
27,245
Interest Expense
12,657.00
12,829.00
13,058.00
12,759.00
32,450.00
11,961
Pretax Income
1,905.00
2,498.00
9,131.00
3,666.00
11,036.00
16,074
Income Tax
1,750.00
5,000.00
-
-
3,000.00
3,000
Consolidated Net Income
155.00
7,498.00
9,131.00
3,666.00
14,036.00
13,074
Net Income
155.00
7,498.00
9,131.00
3,666.00
14,036.00
13,074
Net Income After Extraordinaries
155.00
7,498.00
9,131.00
3,666.00
14,036.00
13,074
Net Income Available to Common
155.00
7,498.00
9,131.00
3,666.00
14,036.00
13,074
EPS (Basic)
0.02
0.76
0.92
0.37
1.42
1.32
Basic Shares Outstanding
9,885.40
9,885.40
9,901.60
9,872.30
9,872.30
9,872.30
EPS (Diluted)
0.02
0.76
0.92
0.37
1.42
1.32
Diluted Shares Outstanding
9,885.40
9,885.40
9,901.60
9,872.30
9,872.30
9,872.30
EBITDA
15,136.00
9,935.00
12,525.00
12,913.00
9,957.00
12,041
Non-Operating Interest Income
8.00
-
1.00
240.00
96.00
178
About Silkeborg IF Invest A/S
View Profile
