Viva China Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
125,162.00
111,418.00
147,355.00
552,208.00
612,467.00
1,135
Cost of Goods Sold (COGS) incl. D&A
104,640.00
100,201.00
122,065.00
431,387.00
517,959.00
968
Gross Income
20,522.00
11,217.00
25,290.00
120,821.00
94,508.00
167
SG&A Expense
159,892.00
188,914.00
146,365.00
113,993.00
174,284.00
192
EBIT
139,370.00
177,697.00
121,075.00
42,172.00
79,776.00
25
Unusual Expense
366,319.00
64.00
1,495.00
21,583.00
27,839.00
4
Non Operating Income/Expense
30,869.00
775.00
9,058.00
1,210.00
3,240.00
19
Interest Expense
264.00
968.00
1,798.00
10,079.00
87,215.00
84
Pretax Income
645,763.00
463,045.00
182,551.00
112,163.00
108,863.00
95
Income Tax
4,570.00
801.00
601.00
4,067.00
5,995.00
22
Consolidated Net Income
641,193.00
462,244.00
183,152.00
108,096.00
102,868.00
73
Net Income
640,919.00
462,176.00
179,657.00
103,630.00
109,666.00
77
Net Income After Extraordinaries
640,919.00
462,176.00
179,657.00
103,630.00
109,666.00
77
Net Income Available to Common
640,919.00
462,176.00
179,657.00
103,630.00
109,666.00
77
EPS (Basic)
0.11
0.06
0.02
0.01
0.01
0.01
Basic Shares Outstanding
5,989,600.00
7,457,859.00
8,621,781.00
11,156,562.00
11,187,179.00
11,231
EPS (Diluted)
0.11
0.06
0.02
0.01
0.01
0.01
Diluted Shares Outstanding
5,989,600.00
7,457,859.00
8,621,781.00
11,256,790.00
11,187,179.00
11,318
EBITDA
127,968.00
170,618.00
114,225.00
45,923.00
76,654.00
20
Other Operating Expense
-
-
-
35,344.00
-
-
Non-Operating Interest Income
9,320.00
15,841.00
7,891.00
4,838.00
5,067.00
7
Minority Interest Expense
274.00
68.00
3,495.00
4,466.00
6,798.00
4
Equity in Affiliates (Pretax)
179,999.00
299,510.00
78,122.00
95,605.00
48,196.00
182
About Viva China Holdings
View Profile
