Rai Way S.p.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
118,342.00
167,264.00
212,306.00
215,216.00
216,195.80
Cost of Goods Sold (COGS) incl. D&A
70,012.00
90,399.00
110,570.00
103,514.00
97,063.40
Gross Income
48,330.00
76,865.00
101,736.00
111,702.00
119,132.50
SG&A Expense
34,657.00
40,565.00
35,328.00
35,141.00
35,333.20
EBIT
11,078.00
33,824.00
62,329.00
72,980.00
82,645.80
Unusual Expense
3,558.00
2,197.00
875.00
7,042.00
858.00
Non Operating Income/Expense
388.00
503.00
274.00
915.00
835.40
Interest Expense
2,435.00
1,575.00
2,780.00
1,593.00
1,240.00
Pretax Income
15,073.00
39,018.00
58,948.00
63,452.00
79,749.50
Income Tax
6,619.00
14,372.00
20,006.00
21,638.00
23,486.30
Consolidated Net Income
8,454.00
24,646.00
38,942.00
41,814.00
56,263.20
Net Income
8,454.00
24,646.00
38,942.00
41,814.00
56,263.20
Net Income After Extraordinaries
8,454.00
24,646.00
38,942.00
41,814.00
56,263.20
Net Income Available to Common
8,454.00
24,646.00
38,942.00
41,814.00
56,263.20
EPS (Basic)
0.62
0.43
0.14
0.15
0.21
Basic Shares Outstanding
13,600.00
57,492.60
272,000.00
272,000.00
272,000.00
EPS (Diluted)
0.62
0.43
0.14
0.15
0.21
Diluted Shares Outstanding
13,600.00
57,492.60
272,000.00
272,000.00
272,000.00
EBITDA
11,239.00
59,541.00
108,718.00
110,794.00
115,722.80
Other Operating Expense
2,595.00
2,476.00
4,079.00
3,581.00
1,153.40
Non-Operating Interest Income
9,600.00
4,069.00
-
22.00
37.10
About Rai Way
View Profile
