Townsquare Media Inc. Cl A | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
268,578.00
373,892.00
441,222.00
515,995.00
507,434.00
430,599
Cost of Goods Sold (COGS) incl. D&A
200,403.00
270,318.00
335,412.00
407,965.00
410,095.00
325,822
Gross Income
68,175.00
103,574.00
105,810.00
108,030.00
97,339.00
104,777
SG&A Expense
21,124.00
62,735.00
29,689.00
29,623.00
26,576.00
28,845
EBIT
47,051.00
40,839.00
76,121.00
-
70,763.00
75,932
Unusual Expense
902.00
217.00
33,724.00
4,910.00
59,310.00
40,959
Non Operating Income/Expense
78.00
201.00
11,752.00
383.00
685.00
348
Interest Expense
35,622.00
46,502.00
35,979.00
33,696.00
32,670.00
34,226
Pretax Income
10,451.00
6,081.00
18,170.00
40,184.00
21,902.00
1,095
Income Tax
340.00
10,872.00
7,924.00
16,982.00
13,027.00
1,589
Consolidated Net Income
10,111.00
16,953.00
10,246.00
23,202.00
8,875.00
494
Net Income
10,111.00
16,953.00
9,830.00
22,968.00
9,787.00
1,849
Net Income After Extraordinaries
10,111.00
16,953.00
9,830.00
22,877.00
8,389.00
29,232
Net Income Available to Common
10,111.00
16,953.00
9,830.00
23,059.00
11,185.00
32,330
EPS (Basic)
0.61
1.41
0.35
0.84
0.61
1.78
Basic Shares Outstanding
16,684.20
12,013.00
17,537.00
18,255.00
18,459.00
18,478
EPS (Diluted)
0.61
1.41
0.35
0.84
0.61
1.78
Diluted Shares Outstanding
16,684.20
12,013.00
27,724.00
27,313.00
18,459.00
18,478
EBITDA
62,240.00
57,717.00
93,698.00
102,378.00
96,446.00
94,893
Non-Operating Interest Income
2.00
-
-
-
-
-
Minority Interest Expense
-
-
416.00
234.00
912.00
1,355
About Townsquare Media
View Profile
