Kiwi Media Group | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,080
14,971
5,678
5,788
35,867
18,082
Cost of Goods Sold (COGS) incl. D&A
18,985
12,248
5,696
5,782
29,269
16,054
Gross Income
905
2,723
19
6
6,599
2,027
SG&A Expense
21,586
8,627
3,382
6,770
10,718
21,019
EBIT
22,936
-
-
-
4,365
19,506
Unusual Expense
835
405
3,651
678
10,916
10,500
Non Operating Income/Expense
706
318
859
308
12,435
5,617
Interest Expense
3,682
4,124
3,180
1,982
3,758
3,997
Pretax Income
27,899
11,150
9,774
9,649
38,691
27,341
Income Tax
4,180
-
-
-
522
255
Equity in Affiliates
-
-
45
-
-
-
Consolidated Net Income
32,079
11,150
9,729
9,649
38,168
27,086
Net Income
30,893
10,184
9,729
9,649
37,462
26,542
Net Income After Extraordinaries
30,893
10,184
9,691
9,540
36,630
26,542
Net Income Available to Common
30,893
10,184
9,768
9,758
37,976
26,542
EPS (Basic)
737.00
173.00
123.00
80.00
264.27
151
Basic Shares Outstanding
42
59
80
123
145
176
EPS (Diluted)
737.49
172.76
122.83
79.62
264.27
151.11
Diluted Shares Outstanding
42
59
80
123
145
176
EBITDA
21,811
5,254
3,705
6,709
3,975
18,736
Other Operating Expense
445
1,036
408
84
246
514
Non-Operating Interest Income
260
1
7
49
165
2,046
Minority Interest Expense
1,186
966
-
-
706
545
Equity in Affiliates (Pretax)
-
-
-
498
7,383
1,001
About Kiwi Media Group
View Profile
