Nine Express Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
26,801.00
27,127.00
24,422.00
23,047.00
66,890.00
81,809
Cost of Goods Sold (COGS) incl. D&A
11,856.00
10,009.00
9,589.00
10,077.00
50,936.00
66,753
Gross Income
14,945.00
17,118.00
14,833.00
12,970.00
15,954.00
15,056
SG&A Expense
77,859.00
36,903.00
42,893.00
54,401.00
42,427.00
80,441
EBIT
62,914.00
19,785.00
28,060.00
116,584.00
207,547.00
97,695
Unusual Expense
18,579.00
198,037.00
652,953.00
102,496.00
168,398.00
211,474
Non Operating Income/Expense
1,111.00
43,948.00
911.00
60,962.00
1,508.00
2,038
Interest Expense
285.00
178.00
24,385.00
51,432.00
21,779.00
44,901
Pretax Income
80,065.00
172,390.00
708,579.00
332,830.00
398,056.00
356,015
Income Tax
14,489.00
5,642.00
65,041.00
4,116.00
2,633.00
604
Consolidated Net Income
65,576.00
178,032.00
643,538.00
328,714.00
395,423.00
354,055
Net Income
65,576.00
178,032.00
643,538.00
328,714.00
395,423.00
354,055
Net Income After Extraordinaries
65,576.00
178,032.00
643,538.00
328,714.00
395,423.00
354,055
Net Income Available to Common
65,576.00
178,032.00
643,538.00
328,714.00
395,423.00
354,055
EPS (Basic)
0.07
0.13
0.42
0.15
0.15
0.11
Basic Shares Outstanding
959,291.00
1,334,644.00
1,520,003.00
2,261,158.00
2,698,645.00
3,267,541
EPS (Diluted)
0.07
0.13
0.42
0.15
0.15
0.11
Diluted Shares Outstanding
959,291.00
1,334,644.00
1,520,003.00
2,261,158.00
2,698,645.00
3,267,541
EBITDA
58,720.00
15,542.00
23,706.00
112,159.00
204,871.00
95,285
Other Operating Expense
-
-
-
75,153.00
181,074.00
32,310
Non-Operating Interest Income
618.00
1,357.00
132.00
42.00
168.00
93
Equity in Affiliates (Pretax)
16.00
305.00
4,224.00
1,398.00
1,008.00
-
About Nine Express
View Profile
