TV Thunder PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
468,208.30
432,842.90
524,953.50
507,575.00
428,946.40
522,962.10
Cost of Goods Sold (COGS) incl. D&A
330,380.80
304,576.20
375,556.20
358,089.50
313,843.00
373,047
Gross Income
137,827.50
128,266.70
149,397.30
149,485.40
115,103.40
149,915.10
SG&A Expense
70,503.70
81,812.30
88,494.00
98,458.80
98,000.50
107,426.60
EBIT
67,323.70
46,454.40
60,903.30
-
17,102.90
42,488.50
Unusual Expense
-
-
-
8.00
4.50
-
Non Operating Income/Expense
5,363.00
840.30
3,565.30
8,174.00
3,303.50
3,160.90
Interest Expense
269.10
3,833.60
1,276.80
0.10
131.30
295.50
Pretax Income
73,594.80
44,204.30
63,761.50
59,556.30
20,505.20
45,353.90
Income Tax
17,297.40
10,077.80
13,503.90
12,326.90
4,562.70
8,513.70
Equity in Affiliates
-
-
-
-
924.30
2,301.70
Consolidated Net Income
56,297.40
34,126.50
50,257.60
47,229.40
16,866.80
35,704
Net Income
28,653.00
20,813.10
50,257.60
48,369.10
19,385.00
32,264.30
Net Income After Extraordinaries
28,653.00
20,813.10
50,257.60
48,369.10
19,385.00
32,264.30
Net Income Available to Common
28,653.00
20,813.10
50,257.60
48,369.10
19,385.00
32,264.30
EPS (Basic)
0.24
0.09
0.07
0.06
0.02
0.04
Basic Shares Outstanding
120,000.00
244,440.00
734,794.50
800,000.00
800,000.00
800,019
EPS (Diluted)
0.24
0.09
0.07
0.06
0.02
0.04
Diluted Shares Outstanding
120,000.00
244,440.00
734,794.50
829,854.90
813,664.60
800,019
EBITDA
81,692.10
59,681.40
72,071.60
65,662.10
33,793.70
56,877.90
Non-Operating Interest Income
1,177.20
743.20
569.70
363.90
234.60
-
Minority Interest Expense
27,644.50
13,313.50
-
1,139.70
2,518.20
3,439.70
About TV Thunder
View Profile
