EQS Group AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,829.00
16,390.00
18,377.00
26,061.20
30,355.40
36,210
Cost of Goods Sold (COGS) incl. D&A
9,868.00
9,836.00
11,148.00
17,714.80
20,407.40
28,601.30
Gross Income
5,961.00
6,554.00
7,229.00
8,346.30
9,948.00
7,608.70
SG&A Expense
2,747.00
3,423.00
4,939.00
5,878.80
9,478.30
9,875
EBIT
3,233.00
3,143.00
-
-
496.60
2,203.30
Unusual Expense
14.00
280.00
-
7.00
732.10
62.30
Non Operating Income/Expense
25.00
136.00
64.00
40.00
1,046.40
2,174.30
Interest Expense
38.00
63.00
80.00
125.30
160.40
203.60
Pretax Income
3,217.00
2,947.00
2,428.00
2,512.60
43.50
138.80
Income Tax
1,096.00
1,104.00
1,346.00
960.40
634.00
912.90
Equity in Affiliates
61.00
2.00
43.00
737.70
16.70
36.90
Consolidated Net Income
2,182.00
1,841.00
1,125.00
814.40
573.80
811
Net Income
2,182.00
1,841.00
1,125.00
514.90
516.50
830.80
Net Income After Extraordinaries
2,182.00
1,841.00
1,125.00
514.90
516.50
579.80
Net Income Available to Common
2,182.00
1,841.00
1,125.00
514.90
516.50
1,081.90
EPS (Basic)
1.83
1.57
0.96
0.43
0.39
0.75
Basic Shares Outstanding
1,190.00
1,174.00
1,172.00
1,191.00
1,313.00
1,435
EPS (Diluted)
1.83
1.57
0.96
0.43
0.39
0.75
Diluted Shares Outstanding
1,190.00
1,174.00
1,172.00
1,191.00
1,313.00
1,435
EBITDA
3,667.00
3,492.00
3,282.00
3,991.00
2,501.00
155.50
Other Operating Expense
19.00
12.00
139.00
12.00
27.00
63
Non-Operating Interest Income
11.00
11.00
15.00
111.40
21.50
31.60
Minority Interest Expense
-
-
-
299.50
57.30
19.80
About EQS Group
View Profile
