North Media A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,062
1,074
1,012
881
899
1,145
Cost of Goods Sold (COGS) incl. D&A
598
589
562
501
518
617
Gross Income
464
485
451
380
381
528
SG&A Expense
408
436
449
411
386
423
Unusual Expense
22
21
19
68
3
21
Non Operating Income/Expense
9
15
9
39
45
5
Interest Expense
11
8
7
8
7
22
Pretax Income
35
40
15
67
31
72
Income Tax
11
17
3
6
1
17
Equity in Affiliates
8
-
-
2
2
1
Consolidated Net Income
16
23
12
64
28
56
Net Income
9
21
10
63
29
56
Net Income After Extraordinaries
9
21
10
63
29
56
Net Income Available to Common
9
21
10
63
29
56
EPS (Basic)
0.50
1.10
0.50
3.40
1.50
2.98
Basic Shares Outstanding
19
19
19
19
19
19
EPS (Diluted)
0.47
1.11
0.54
3.39
1.51
2.98
Diluted Shares Outstanding
19
19
19
19
19
19
Non-Operating Interest Income
-
4
-
3
4
-
Minority Interest Expense
7
2
2
1
1
1
About North Media A/S
View Profile
